{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["CDs Compitition Accounts Form","Supporting info (optional)","Version control"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"CDs Compitition Accounts Form","index":0,"n_rows":42,"n_cols":17,"rows_kept":42,"cut":false,"hidden":false,"merged":[[36,14,36,16],[36,11,36,12],[22,2,22,5],[23,2,23,5],[41,1,41,8],[23,10,23,17],[25,10,25,17],[42,1,52,8],[2,2,2,7],[3,2,3,7],[5,5,5,7],[6,3,6,7],[7,2,8,2],[7,3,8,7],[24,2,24,5],[25,2,25,5],[26,2,26,5],[38,2,38,4],[38,5,38,7],[27,3,27,5],[20,4,20,5],[13,2,13,3],[14,2,14,3],[8,11,8,12],[10,2,10,3],[11,2,11,3],[12,2,12,3],[15,2,15,3],[16,2,16,3],[17,2,17,3],[18,3,18,5],[35,4,35,7],[33,4,33,5],[31,3,31,5],[29,4,29,5],[35,2,35,3]]}
[]
[]
[null,null,"Great Britain R/C Aerobatic Association"]
[null,null,"Competition Accounts Form V3"]
[]
[null,null,"Venue:-",null,"Date:- "]
[null,null,"Name:-"]
[null,null,"Address:-"]
[null,null,null,null,null,null,null,null,null,null,null,"Entrant fees:",null,null,"PayPal fees incurred",null,"Income minus PayPal fees"]
[null,null,"Income:","Paid By:","PayPal","Other",null,null,null,null,null,"PayPal","Cheque/Cash"]
[null,null,"No. of entrants in F3A - FAI (Team)",null,null,null,"=",{"$f":"(E11*Q11)+(F11*M11)","v":0},null,null,null,26,26,null,1.08,null,{"$f":"L11-O11","v":24.92}]
[null,null,"No. of entrants in F3A - FAI",null,null,null,"=",{"$f":"(E12*Q12)+(F12*M12)","v":0},null,null,null,20,20,null,0.88,null,{"$f":"L12-O12","v":19.12}]
[null,null,"No. of entrants in F3A - Masters",null,null,null,"=",0,null,null,null,20,20,null,0.88,null,{"$f":"L13-O13","v":19.12}]
[null,null,"No. of entrants in F3A - Intermediate",null,null,null,"=",0,null,null,null,14,14,null,0.68,null,13.32]
[null,null,"No. of entrants in F3A - Clubman",null,null,null,"=",0,null,null,null,5,5,null,0.37,null,4.63]
[null,null,"No. of entrants in F3P - A",null,null,null,"=",0,null,null,null,20,20,null,0.88,null,{"$f":"L16-O16","v":19.12}]
[null,null,"No. of entrants in F3P - B",null,null,null,"=",0,null,null,null,20,20,null,0.88,null,{"$f":"L17-O17","v":19.12}]
[null,null,"No. of entrants in F3P - C",null,null,null,"=",0,null,null,null,20,20,null,0.88,null,{"$f":"L18-O18","v":19.12}]
[null,null,"Other *",null,null,null,"="]
[null,null,"* Please specify"]
[null,null,null,null,"Total Income (A)",null,"=",{"$f":"SUM(H11:H19)","v":0}]
[null,null,"Expenses:"]
[null,null,"Site fees",null,null,null,"="]
[null,null,"Judges expenses",null,"=",null,"=",null,null,null,"Input values where appropriate in yellow sections"]
[null,null,"Refunds",null,"=",null,"="]
[null,null,"Trophies / Certificates",null,"=",null,"=",null,null,null,"Values will appear automatically in grey areas"]
[null,null,"Admin",null,"=",null,"="]
[null,null,"Other *",null,null,null,"="]
[null,null,"* Please specify"]
[null,null,null,null,"Total Expenses (B)",null,"=",{"$f":"SUM(H23:H28)","v":0}]
[]
[null,null,null,"Contribution to Team Travel Fund ** ( C )",null,null,"=",{"$f":"SUM(E11:F18)","v":0}]
[null,null,null,"** £1 contribution for each entrant to TTF"]
[null,null,null,null,"Surplus/Loss (A-B-C)",null,"=",{"$f":"H21-H30-H32","v":0}]
[]
[null,null,"Contest Director’s Signature***"]
[null,null,"*** Not required if submitted via email",null,null,null,null,null,null,null,null,"CDs can claim Expenses via:",null,null,"GBR/CAA Expense Claim Form"]
[]
[null,null,"CD to forward accounts to:- GBR/CAA Treasurer at:",null,null,"treasurer@gbrcaa.org"]
[]
[]
[null,"Free text box for any additional information supporting accounts"]

{"sheet":"Supporting info (optional)","index":1,"n_rows":4,"n_cols":5,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,"Name of individuals entered","Class entered","Payment method","Any other information"]

{"sheet":"Version control","index":2,"n_rows":5,"n_cols":3,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Version 1","initial issue"]
[null,"Version 2","moved calculation erros"]
[null,"Version 3","entry fees increased by £1 for FAI P17, Masters & Intermediate"]